GravityCore

Underwriting powered by your firm’s full intelligence

  1. Record ownership motivation, broker context, timing pressure, relationship notes, and the details that shape a deal but rarely fit inside standard fields.

  2. See which deals deserve attention first, weighed against your firm’s own criteria, prior outcomes, and the timing pressure on each opportunity.

  3. Create market surveys in half the time, with floor plan recognition. Sync data into your model with an agent that has the entire context of your firm’s deal brain.

  4. Let your agents check each opportunity against the data, patterns, and knowledge your firm already trusts.

  5. Choose what you want your agent to automate in the underwriting process, and where it should ask for human judgment.

Capturing

The GravityCore app

Whisper price is $65M

Broker has it around a 4.8 cap on the T3/T12

Owner is a family partnership, held since 2011

Broker believes this trades at or above whisper, with five serious groups locally who have already toured

Ownership needs to sell: their loan comes due in six months and they want to get ahead of it

T12

Rent roll

AR report

OM

The GravityCore app

Just finished the financials: parsed the T12 and formatted the rent roll. This property is only 82% occupied, and there has been a heavy wave of concessions and signs of possible mismanagement. Not sure we want to spend much time on this one.

Message Giles…
The GravityCore app

Market survey

PropertyRentOcc

Palm Horizon$1,89093%

Sundance Ridge$1,74595%

Oak Ridge$1,61091%

Added the 2 bed / 2 bath, 1,100 sq ft floor plan at Sundance Ridge to the market survey. I have a solid read on the comp set now and can recommend market and post-renovation rents.

Message Giles…

Market data

The GravityCore app

Comparing against the data we hold from CoStar…

Message Giles…
Model · Sundance Ridge Apartments
Home Insert Draw Page Layout Formulas Data GravityCore
A9 fx =SUM(B6:B8)
Jun 2025Jul 2025Aug 2025T-12 Total
Gross Potential Rent489,214491,806493,9255,876,411
(Loss-to-Lease) / Gain-to-Lease(8,120)(7,940)(9,271)(86,717)
Net Potential Rent481,094483,866475,3895,384,887
Concessions(1,213)(613)(1,888)(21,582)
Non-Revenue Units(4,421)(4,468)(4,632)(51,238)
Collection Loss(1,992)(5,138)(37,482)(115,774)
Total Rental Income421,171427,181368,7064,926,779
Pet Rent1,5632,7992,77026,723
Parking / Garage12,93913,14111,914150,706
Storage1,9332,1782,08125,481
Fee Income5,13615,10737,353188,430
RUBS Income29,27019,79723,124319,307
Other Income1,0741,2632,12914,737
Total Other Income53,60655,96079,931735,968
Effective Gross Income474,777483,141448,6375,662,747

Let’s run the playbook on Sundance Ridge.

On it. The model’s verified and synced, every floorplan was cleaned up automatically. We’re on step 3 now; here are my recommended assumptions for you to review:

Determining physical vacancy assumptions…

Message Giles…